[contact-form-7 404 "Not Found"]
Contact Prizma Capital
I'm interested in this property
Total cost: $53,550 Rent: $775

927 Fiske Dr

Fayetteville, NC 28311

About the property

Bedrooms - 3
Baths - 1
Property Size - 950 Sqft
PLAY PROPERTY MOVIE
view more details & full Analysis

Analysis over time

2% Year

Expense Increase

3% Year

Income Increase

5% Year

Property Value Increase

Projected Analysis
Full Analysis
Full Analysis
Total Annual Income
Total Annual Expenses
Net Operating Income
Cash on Cash ROI
Property Value
Total Profit if Sold
Annualized Total Return
2017
9,300
3,465
5,835
%
47,617
-98
-0.18%
2018
9,579
3,534
6,045
11.29%
49,998
8,328
7.49%
2019
9,866
3,605
6,262
11.69%
52,498
17,090
9.66%
2020
10,162
3,677
6,485
12.11%
55,123
26,200
10.47%
2021
10,467
3,751
6,716
12.54%
57,879
35,672
10.75%